Property Info
- MLS GC534804
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 1126
- Living Area (sqft) 1056
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate8.4 | Gross Yield9.9% | Annual Rent$16,800.00 | Property Taxes$2,512.67 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $16,800.00 $1,400.00 / mo | $84,000.00 $1,400.00 / mo | $168,000.00 $1,400.00 / mo | |||
| Estimated Expenses | $2,512.67 | $12,563.35 | $25,126.70 | |||
| Net Cash Flow | $14,287.33 | $71,436.65 | $142,873.30 |