1463 NW 104TH DR (MLS: GC534509) For Sale

1463 NW 104TH DR, (Alachua), Gainesville Florida 32606

Currently Rented at $850.00 / month

Area: 7603

Property Info

  • MLS GC534509
  • Unit No -
  • Bedrooms 4
  • Bathrooms 5
  • Area (sqft) 7603
  • Living Area (sqft) 4523
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Primary Bedroom Main Floor
  • Walk-In Closet(s)

Buy Price

$
$949,900.00

Rental Price

$
$850.00
  • Cap Rate
  • ?
  • Gross Yield
  • 1.1%
  • Lease End Date
  • -

  • Rent Amount
  • $850.00

Cash Flow

Cap Rate0.0 Gross Yield1.1% Annual Rent$10,200.00 Property Taxes$10,408.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $10,200.00 $850.00 / mo $51,000.00 $850.00 / mo $102,000.00 $850.00 / mo
Estimated Expenses $10,408.00 $52,040.00 $104,080.00
Net Cash Flow -$208.00 -$1,040.00 -$2,080.00