Property Info
- MLS GC534363
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 1792
- Living Area (sqft) 1696
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate7.5 | Gross Yield9.4% | Annual Rent$26,400.00 | Property Taxes$5,346.75 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $26,400.00 $2,200.00 / mo | $132,000.00 $2,200.00 / mo | $264,000.00 $2,200.00 / mo | |||
| Estimated Expenses | $5,346.75 | $26,733.75 | $53,467.50 | |||
| Net Cash Flow | $21,053.25 | $105,266.25 | $210,532.50 |