6130 SW 8TH LN (MLS: GC534279) For Sale
6130 SW 8TH LN,
(Alachua),
Gainesville Florida 32607
Currently Rented at $1,325.00 / month
Area: 1162
- MLS GC534279
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1162
- Living Area (sqft) 1016
- Foundation Slab
- Min Lease Slab
- HOA Fees $148.00
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- PrimaryBedroom Upstairs
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate7.4
|
Gross Yield10%
|
Annual Rent$15,900.00
|
Property Taxes$2,293.64
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$15,900.00 $1,325.00 / mo
|
$79,500.00 $1,325.00 / mo
|
$159,000.00 $1,325.00 / mo
|
| Estimated Expenses |
|
|
|
$2,293.64 |
$11,468.20 |
$22,936.40 |
| Net Cash Flow |
|
|
|
$13,606.36 |
$68,031.80 |
$136,063.60 |
| HOA Fees |
|
|
|
$1,776.00 |
$8,880.00 |
$17,760.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.