Property Info
- MLS GC533696
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1232
- Living Area (sqft) 1232
- Foundation Crawlspace, Slab
- Min Lease Crawlspace, Slab
Interior Features
- Ninguno
Cash Flow
| Cap Rate23.0 | Gross Yield24% | Annual Rent$24,000.00 | Property Taxes$995.03 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $24,000.00 $2,000.00 / mo | $120,000.00 $2,000.00 / mo | $240,000.00 $2,000.00 / mo | |||
| Estimated Expenses | $995.03 | $4,975.15 | $9,950.30 | |||
| Net Cash Flow | $23,004.97 | $115,024.85 | $230,049.70 |