Property Info
- MLS GC533677
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1620
- Living Area (sqft) 1620
- Foundation Stilt/On Piling
- Min Lease Stilt/On Piling
Interior Features
- Cathedral Ceiling(s)
- Ceiling Fans(s)
- Eat-in Kitchen
- Living Room/Dining Room Combo
- Walk-In Closet(s)
Cash Flow
| Cap Rate0.2 | Gross Yield0.8% | Annual Rent$3,600.00 | Property Taxes$2,843.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $3,600.00 $300.00 / mo | $18,000.00 $300.00 / mo | $36,000.00 $300.00 / mo | |||
| Estimated Expenses | $2,843.00 | $14,215.00 | $28,430.00 | |||
| Net Cash Flow | $757.00 | $3,785.00 | $7,570.00 |