23216 NE 35TH AVE (MLS: GC533542) For Sale

23216 NE 35TH AVE, (Putnam), Melrose Florida 32666

Currently Rented at $1,300.00 / month

Area: 1056

Property Info

  • MLS GC533542
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1056
  • Living Area (sqft) 1056
  • Foundation Pillar/Post/Pier
  • Min Lease Pillar/Post/Pier

Interior Features

  • Primary Bedroom Main Floor

Buy Price

$
$215,000.00

Rental Price

$
$1,300.00
  • Cap Rate
  • 6.7%
  • Gross Yield
  • 7.3%
  • Lease End Date
  • -
  • Rent Amount

  • $1,300.00

Cash Flow

Cap Rate6.7 Gross Yield7.3% Annual Rent$15,600.00 Property Taxes$1,125.81 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $15,600.00 $1,300.00 / mo $78,000.00 $1,300.00 / mo $156,000.00 $1,300.00 / mo
Estimated Expenses $1,125.81 $5,629.05 $11,258.10
Net Cash Flow $14,474.19 $72,370.95 $144,741.90