Property Info
- MLS GC533438
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2300
- Living Area (sqft) 1522
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Living Room/Dining Room Combo
- Primary Bedroom Main Floor
- Solid Surface Counters
- Solid Wood Cabinets
Cash Flow
| Cap Rate4.6 | Gross Yield5.3% | Annual Rent$18,600.00 | Property Taxes$2,542.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $18,600.00 $1,550.00 / mo | $93,000.00 $1,550.00 / mo | $186,000.00 $1,550.00 / mo | |||
| Estimated Expenses | $2,542.00 | $12,710.00 | $25,420.00 | |||
| Net Cash Flow | $16,058.00 | $80,290.00 | $160,580.00 |