1830 SW WILLISTON RD (MLS: GC533438) For Sale

1830 SW WILLISTON RD, (Alachua), Gainesville Florida 32608

Currently Rented at $1,550.00 / month

Area: 2300

Property Info

  • MLS GC533438
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2300
  • Living Area (sqft) 1522
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Living Room/Dining Room Combo
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Solid Wood Cabinets

Buy Price

$
$305,000.00

Rental Price

$
$1,550.00
  • Cap Rate
  • 5.3%
  • Gross Yield
  • 6.1%
  • Lease End Date
  • -
  • Rent Amount

  • $1,550.00

Cash Flow

Cap Rate5.3 Gross Yield6.1% Annual Rent$18,600.00 Property Taxes$2,542.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,600.00 $1,550.00 / mo $93,000.00 $1,550.00 / mo $186,000.00 $1,550.00 / mo
Estimated Expenses $2,542.00 $12,710.00 $25,420.00
Net Cash Flow $16,058.00 $80,290.00 $160,580.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.