Property Info
- MLS GC533358
- Unit No 1210
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 702
- Living Area (sqft) 702
- Foundation Slab
- Min Lease Slab
- HOA Fees $292.25
Interior Features
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Solid Surface Counters
- Thermostat
Cash Flow
| Cap Rate7.8 | Gross Yield12.9% | Annual Rent$13,200.00 | Property Taxes$1,665.89 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $13,200.00 $1,100.00 / mo | $66,000.00 $1,100.00 / mo | $132,000.00 $1,100.00 / mo | |||
| Estimated Expenses | $1,665.89 | $8,329.45 | $16,658.90 | |||
| Net Cash Flow | $11,534.11 | $57,670.55 | $115,341.10 | |||
| HOA Fees | $3,507.00 | $17,535.00 | $35,070.00 |