Property Info
- MLS GC532930
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 4052
- Living Area (sqft) 3556
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Built-in Features
- Cathedral Ceiling(s)
- Ceiling Fans(s)
- Chair Rail
- Crown Molding
- High Ceilings
- Primary Bedroom Main Floor
- Solid Surface Counters
- Solid Wood Cabinets
- Split Bedroom
- Thermostat
- Tray Ceiling(s)
- Walk-In Closet(s)
- Window Treatments
Cash Flow
| Cap Rate2.0 | Gross Yield2.6% | Annual Rent$9,600.00 | Property Taxes$2,171.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $9,600.00 $800.00 / mo | $48,000.00 $800.00 / mo | $96,000.00 $800.00 / mo | |||
| Estimated Expenses | $2,171.00 | $10,855.00 | $21,710.00 | |||
| Net Cash Flow | $7,429.00 | $37,145.00 | $74,290.00 |