Property Info
- MLS GC532904
- Unit No 1-203
- Bedrooms 4
- Bathrooms 4
- Area (sqft) -
- Living Area (sqft) 1177
- Foundation Slab
- Min Lease Slab
- HOA Fees $285.00
Interior Features
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Window Treatments
Cash Flow
| Cap Rate-0.1 | Gross Yield3.6% | Annual Rent$6,600.00 | Property Taxes$3,428.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $6,600.00 $550.00 / mo | $33,000.00 $550.00 / mo | $66,000.00 $550.00 / mo | |||
| Estimated Expenses | $3,428.00 | $17,140.00 | $34,280.00 | |||
| Net Cash Flow | $3,172.00 | $15,860.00 | $31,720.00 | |||
| HOA Fees | $3,420.00 | $17,100.00 | $34,200.00 |