Property Info
- MLS GC532878
- Unit No -
- Bedrooms 6
- Bathrooms 6
- Area (sqft) -
- Living Area (sqft) 3300
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate4.2 | Gross Yield4.8% | Annual Rent$72,000.00 | Property Taxes$9,296.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $72,000.00 $6,000.00 / mo | $360,000.00 $6,000.00 / mo | $720,000.00 $6,000.00 / mo | |||
| Estimated Expenses | $9,296.00 | $46,480.00 | $92,960.00 | |||
| Net Cash Flow | $62,704.00 | $313,520.00 | $627,040.00 |