Property Info
- MLS GC532187
- Unit No 210
- Bedrooms 4
- Bathrooms 4
- Area (sqft) -
- Living Area (sqft) 1225
- Foundation Slab
- Min Lease Slab
- HOA Fees $305.00
Interior Features
- Ceiling Fans(s)
- Eat-in Kitchen
- Living Room/Dining Room Combo
- Open Floorplan
- Other
- Solid Surface Counters
- Thermostat
- Walk-In Closet(s)
Cash Flow
| Cap Rate0.0 | Gross Yield3.6% | Annual Rent$7,200.00 | Property Taxes$3,442.28 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $7,200.00 $600.00 / mo | $36,000.00 $600.00 / mo | $72,000.00 $600.00 / mo | |||
| Estimated Expenses | $3,442.28 | $17,211.40 | $34,422.80 | |||
| Net Cash Flow | $3,757.72 | $18,788.60 | $37,577.20 | |||
| HOA Fees | $3,660.00 | $18,300.00 | $36,600.00 |