Property Info
- MLS GC531841
- Unit No 211
- Bedrooms 1
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 635
- Foundation Slab
- Min Lease Slab
- HOA Fees $960.00
Interior Features
- Ceiling Fans(s)
- Thermostat
- Walk-In Closet(s)
- Window Treatments
Cash Flow
| Cap Rate0.0 | Gross Yield9.3% | Annual Rent$13,500.00 | Property Taxes$2,028.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $13,500.00 $1,125.00 / mo | $67,500.00 $1,125.00 / mo | $135,000.00 $1,125.00 / mo | |||
| Estimated Expenses | $2,028.00 | $10,140.00 | $20,280.00 | |||
| Net Cash Flow | $11,472.00 | $57,360.00 | $114,720.00 | |||
| HOA Fees | $11,520.00 | $57,600.00 | $115,200.00 |