Property Info
- MLS GC531184
- Unit No 3-205
- Bedrooms 4
- Bathrooms 4
- Area (sqft) 1177
- Living Area (sqft) 1177
- Foundation Other, Slab
- Min Lease Other, Slab
- HOA Fees $280.00
Interior Features
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Open Floorplan
- Thermostat
Cash Flow
| Cap Rate0.1 | Gross Yield3.4% | Annual Rent$7,200.00 | Property Taxes$3,572.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $7,200.00 $600.00 / mo | $36,000.00 $600.00 / mo | $72,000.00 $600.00 / mo | |||
| Estimated Expenses | $3,572.00 | $17,860.00 | $35,720.00 | |||
| Net Cash Flow | $3,628.00 | $18,140.00 | $36,280.00 | |||
| HOA Fees | $3,360.00 | $16,800.00 | $33,600.00 |