Property Info
- MLS GC530147
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 1359
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
- Thermostat
Cash Flow
| Cap Rate5.8 | Gross Yield6.6% | Annual Rent$22,080.00 | Property Taxes$2,610.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $22,080.00 $1,840.00 / mo | $110,400.00 $1,840.00 / mo | $220,800.00 $1,840.00 / mo | |||
| Estimated Expenses | $2,610.00 | $13,050.00 | $26,100.00 | |||
| Net Cash Flow | $19,470.00 | $97,350.00 | $194,700.00 |