Property Info
- MLS GC529948
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 974
- Living Area (sqft) 800
- Foundation Other
- Min Lease Other
Interior Features
- Solid Wood Cabinets
- Thermostat
Cash Flow
| Cap Rate10.2 | Gross Yield11.8% | Annual Rent$13,620.00 | Property Taxes$1,840.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $13,620.00 $1,135.00 / mo | $68,100.00 $1,135.00 / mo | $136,200.00 $1,135.00 / mo | |||
| Estimated Expenses | $1,840.00 | $9,200.00 | $18,400.00 | |||
| Net Cash Flow | $11,780.00 | $58,900.00 | $117,800.00 |