Property Info
- MLS GC529215
- Unit No -
- Bedrooms 5
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 1910
- Foundation Concrete Perimeter
- Min Lease Concrete Perimeter
Interior Features
- Ceiling Fans(s)
- Split Bedroom
- Window Treatments
Cash Flow
| Cap Rate5.4 | Gross Yield6.9% | Annual Rent$33,000.00 | Property Taxes$7,126.32 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $33,000.00 $2,750.00 / mo | $165,000.00 $2,750.00 / mo | $330,000.00 $2,750.00 / mo | |||
| Estimated Expenses | $7,126.32 | $35,631.60 | $71,263.20 | |||
| Net Cash Flow | $25,873.68 | $129,368.40 | $258,736.80 |