Property Info
- MLS GC528761
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 808
- Foundation Pillar/Post/Pier
- Min Lease Pillar/Post/Pier
Interior Features
- Ninguno
Cash Flow
| Cap Rate1.6 | Gross Yield2% | Annual Rent$15,600.00 | Property Taxes$2,472.53 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $15,600.00 $1,300.00 / mo | $78,000.00 $1,300.00 / mo | $156,000.00 $1,300.00 / mo | |||
| Estimated Expenses | $2,472.53 | $12,362.65 | $24,725.30 | |||
| Net Cash Flow | $13,127.47 | $65,637.35 | $131,274.70 |