Property Info
- MLS GC524101
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 2192
- Foundation Pillar/Post/Pier
- Min Lease Pillar/Post/Pier
Interior Features
- High Ceilings
Cash Flow
| Cap Rate0.8 | Gross Yield1.7% | Annual Rent$5,400.00 | Property Taxes$2,717.31 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $5,400.00 $450.00 / mo | $27,000.00 $450.00 / mo | $54,000.00 $450.00 / mo | |||
| Estimated Expenses | $2,717.31 | $13,586.55 | $27,173.10 | |||
| Net Cash Flow | $2,682.69 | $13,413.45 | $26,826.90 |