Property Info
- MLS GC523166
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1934
- Foundation Slab
- Min Lease Slab
Interior Features
- Built-in Features
- Ceiling Fans(s)
- Eat-in Kitchen
- Primary Bedroom Main Floor
- Thermostat
Cash Flow
| Cap Rate5.6 | Gross Yield6.5% | Annual Rent$16,800.00 | Property Taxes$2,131.49 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $16,800.00 $1,400.00 / mo | $84,000.00 $1,400.00 / mo | $168,000.00 $1,400.00 / mo | |||
| Estimated Expenses | $2,131.49 | $10,657.45 | $21,314.90 | |||
| Net Cash Flow | $14,668.51 | $73,342.55 | $146,685.10 |