Property Info
- MLS GC522930
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 2136
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Attic Fan
- Ceiling Fans(s)
- Eat-in Kitchen
- Split Bedroom
- Thermostat
- Walk-In Closet(s)
- Window Treatments
Cash Flow
Cap Rate2.7 | Gross Yield3% | Annual Rent$9,000.00 | Property Taxes$995.77 | Operating Expenses0 |
Year 1 | Year 5 | Year 10 | ||||
Expected Rent | $9,000.00 $750.00 / mo | $45,000.00 $750.00 / mo | $90,000.00 $750.00 / mo | |||
Estimated Expenses | $995.77 | $4,978.85 | $9,957.70 | |||
Net Cash Flow | $8,004.23 | $40,021.15 | $80,042.30 |