3281 NE HIGHWAY 349 (MLS: GC522930) For Sale

3281 NE HIGHWAY 349, (Dixie), Old Town Florida 32680

Currently Rented at $750.00 / month

Area: -

Property Info

  • MLS GC522930
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) -
  • Living Area (sqft) 2136
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Attic Fan
  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Split Bedroom
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$299,000.00

Rental Price

$
$750.00
  • Cap Rate
  • 2.7%
  • Gross Yield
  • 3%
  • Lease End Date
  • -

  • Rent Amount
  • $750.00

Cash Flow

Cap Rate2.7 Gross Yield3% Annual Rent$9,000.00 Property Taxes$995.77 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $9,000.00 $750.00 / mo $45,000.00 $750.00 / mo $90,000.00 $750.00 / mo
Estimated Expenses $995.77 $4,978.85 $9,957.70
Net Cash Flow $8,004.23 $40,021.15 $80,042.30