Property Info
- MLS GC521605
- Unit No 703
- Bedrooms 2
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 1088
- Foundation Slab
- Min Lease Slab
- HOA Fees $411.00
Interior Features
- Ceiling Fans(s)
- Living Room/Dining Room Combo
Cash Flow
| Cap Rate2.2 | Gross Yield6.5% | Annual Rent$11,100.00 | Property Taxes$2,466.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $11,100.00 $925.00 / mo | $55,500.00 $925.00 / mo | $111,000.00 $925.00 / mo | |||
| Estimated Expenses | $2,466.00 | $12,330.00 | $24,660.00 | |||
| Net Cash Flow | $8,634.00 | $43,170.00 | $86,340.00 | |||
| HOA Fees | $4,932.00 | $24,660.00 | $49,320.00 |