723 PERKINS ST #200 (MLS: G5118473) For Sale
723 PERKINS ST #200,
(Lake),
Leesburg Florida 34748
Currently Rented at $1,900.00 / month
Area: 1062
- MLS G5118473
- Unit No 200
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1062
- Living Area (sqft) 1062
- Foundation Concrete Perimeter, Slab
- Min Lease Concrete Perimeter, Slab
- HOA Fees $425.00
Cash Flow
|
Cap Rate13.9
|
Gross Yield19.8%
|
Annual Rent$22,800.00
|
Property Taxes$1,683.85
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,800.00 $1,900.00 / mo
|
$114,000.00 $1,900.00 / mo
|
$228,000.00 $1,900.00 / mo
|
| Estimated Expenses |
|
|
|
$1,683.85 |
$8,419.25 |
$16,838.50 |
| Net Cash Flow |
|
|
|
$21,116.15 |
$105,580.75 |
$211,161.50 |
| HOA Fees |
|
|
|
$5,100.00 |
$25,500.00 |
$51,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.