2517 ROYAL PALM DR (MLS: G5118253) For Sale
2517 ROYAL PALM DR,
(Volusia),
Edgewater Florida 32141
Currently Rented at $2,000.00 / month
Area: 2186
- MLS G5118253
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2186
- Living Area (sqft) 1716
- Foundation Slab
- Min Lease Slab
- Eat-in Kitchen
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Solid Surface Counters
- Thermostat
Cash Flow
|
Cap Rate6.4
|
Gross Yield7.3%
|
Annual Rent$24,000.00
|
Property Taxes$3,092.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$24,000.00 $2,000.00 / mo
|
$120,000.00 $2,000.00 / mo
|
$240,000.00 $2,000.00 / mo
|
| Estimated Expenses |
|
|
|
$3,092.00 |
$15,460.00 |
$30,920.00 |
| Net Cash Flow |
|
|
|
$20,908.00 |
$104,540.00 |
$209,080.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.