4001 SANTA MARIA DR #107 (MLS: G5118237) For Sale

4001 SANTA MARIA DR #107, (Osceola), Kissimmee Florida 34741

Currently Rented at $2,150.00 / month

Area: 1470

Property Info

  • MLS G5118237
  • Unit No 107
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 1470
  • Living Area (sqft) 1470
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Living Room/Dining Room Combo

Buy Price

$
$253,000.00

Rental Price

$
$2,150.00
  • Cap Rate
  • 8.6%
  • Gross Yield
  • 10.2%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $2,150.00

Cash Flow

Cap Rate8.6 Gross Yield10.2% Annual Rent$25,800.00 Property Taxes$4,082.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,800.00 $2,150.00 / mo $129,000.00 $2,150.00 / mo $258,000.00 $2,150.00 / mo
Estimated Expenses $4,082.00 $20,410.00 $40,820.00
Net Cash Flow $21,718.00 $108,590.00 $217,180.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.