260 BOCA CIEGA RD (MLS: G5116180) For Sale
260 BOCA CIEGA RD,
(Lake),
Mascotte Florida 34753
Currently Rented at $1,500.00 / month
Area: 1430
- MLS G5116180
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1430
- Living Area (sqft) 1123
- Foundation Block
- Min Lease Block
Cash Flow
|
Cap Rate6.2
|
Gross Yield8.2%
|
Annual Rent$18,000.00
|
Property Taxes$4,409.52
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,000.00 $1,500.00 / mo
|
$90,000.00 $1,500.00 / mo
|
$180,000.00 $1,500.00 / mo
|
| Estimated Expenses |
|
|
|
$4,409.52 |
$22,047.60 |
$44,095.20 |
| Net Cash Flow |
|
|
|
$13,590.48 |
$67,952.40 |
$135,904.80 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.