10 BERRY DR (MLS: G5116179) For Sale

10 BERRY DR, (Lake), Mascotte Florida 34753

Currently Rented at $1,500.00 / month

Area: 1300

Property Info

  • MLS G5116179
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1300
  • Living Area (sqft) 1036
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen

Buy Price

$
$225,000.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 6.3%
  • Gross Yield
  • 8%
  • Lease End Date
  • -
  • Rent Amount

  • $1,500.00

Cash Flow

Cap Rate6.3 Gross Yield8% Annual Rent$18,000.00 Property Taxes$3,774.42 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $3,774.42 $18,872.10 $37,744.20
Net Cash Flow $14,225.58 $71,127.90 $142,255.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.