803 HASELTON ST (MLS: G5116169) For Sale

803 HASELTON ST, (Lake), Eustis Florida 32726

Currently Rented at $1,650.00 / month

Area: 1829

Property Info

  • MLS G5116169
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1829
  • Living Area (sqft) 1175
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Eat-in Kitchen
  • Walk-In Closet(s)

Buy Price

$
$240,000.00

Rental Price

$
$1,650.00
  • Cap Rate
  • 6.7%
  • Gross Yield
  • 8.3%
  • Lease End Date
  • February 28, 2027
  • Rent Amount

  • $1,650.00

Cash Flow

Cap Rate6.7 Gross Yield8.3% Annual Rent$19,800.00 Property Taxes$3,673.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,800.00 $1,650.00 / mo $99,000.00 $1,650.00 / mo $198,000.00 $1,650.00 / mo
Estimated Expenses $3,673.00 $18,365.00 $36,730.00
Net Cash Flow $16,127.00 $80,635.00 $161,270.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.