36112 LAKE UNITY RD (MLS: G5115616) For Sale

36112 LAKE UNITY RD, (Lake), Fruitland Park Florida 34731

Currently Rented at $2,500.00 / month

Area: 1782

Property Info

  • MLS G5115616
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 1782
  • Living Area (sqft) 1578
  • Foundation Crawlspace, Slab
  • Min Lease Crawlspace, Slab

Interior Features

  • Kitchen/Family Room Combo
  • Open Floorplan

Buy Price

$
$369,000.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 6.9%
  • Gross Yield
  • 8.1%
  • Lease End Date
  • -
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate6.9 Gross Yield8.1% Annual Rent$30,000.00 Property Taxes$4,589.98 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $4,589.98 $22,949.90 $45,899.80
Net Cash Flow $25,410.02 $127,050.10 $254,100.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.