12788 SE 102ND CT (MLS: G5115321) For Sale

12788 SE 102ND CT, (Marion), Belleview Florida 34420

Currently Rented at $1,000.00 / month

Area: 790

Property Info

  • MLS G5115321
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 790
  • Living Area (sqft) 790
  • Foundation Pillar/Post/Pier
  • Min Lease Pillar/Post/Pier

Interior Features

  • Ninguno

Buy Price

$
$69,000.00

Rental Price

$
$1,000.00
  • Cap Rate
  • 15.9%
  • Gross Yield
  • 17.4%
  • Lease End Date
  • August 01, 2027
  • Rent Amount

  • $1,000.00

Cash Flow

Cap Rate15.9 Gross Yield17.4% Annual Rent$12,000.00 Property Taxes$998.38 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $12,000.00 $1,000.00 / mo $60,000.00 $1,000.00 / mo $120,000.00 $1,000.00 / mo
Estimated Expenses $998.38 $4,991.90 $9,983.80
Net Cash Flow $11,001.62 $55,008.10 $110,016.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.