13043 SERENE GLADE RD (MLS: G5115242) For Sale

13043 SERENE GLADE RD, (Orange), Winter Garden Florida 34787

Currently Rented at $3,000.00 / month

Area: 2791

Property Info

  • MLS G5115242
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 2791
  • Living Area (sqft) 2083
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $160.00

Interior Features

  • Eat-in Kitchen
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Open Floorplan
  • PrimaryBedroom Upstairs
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$574,000.00

Rental Price

$
$3,000.00
  • Cap Rate
  • 5.6%
  • Gross Yield
  • 6.3%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $3,000.00

Cash Flow

Cap Rate5.6 Gross Yield6.3% Annual Rent$36,000.00 Property Taxes$2,147.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $36,000.00 $3,000.00 / mo $180,000.00 $3,000.00 / mo $360,000.00 $3,000.00 / mo
Estimated Expenses $2,147.00 $10,735.00 $21,470.00
Net Cash Flow $33,853.00 $169,265.00 $338,530.00
HOA Fees $1,920.00 $9,600.00 $19,200.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.