Property Info
- MLS G5114706
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 784
- Living Area (sqft) 784
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Living Room/Dining Room Combo
Cash Flow
| Cap Rate17.8 | Gross Yield18.2% | Annual Rent$14,400.00 | Property Taxes$355.58 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $14,400.00 $1,200.00 / mo | $72,000.00 $1,200.00 / mo | $144,000.00 $1,200.00 / mo | |||
| Estimated Expenses | $355.58 | $1,777.90 | $3,555.80 | |||
| Net Cash Flow | $14,044.42 | $70,222.10 | $140,444.20 |