3080 CR 417 (MLS: G5114706) For Sale

3080 CR 417, (Sumter), Lake Panasoffkee Florida 33538

Currently Rented at $1,200.00 / month

Area: 784

Property Info

  • MLS G5114706
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 784
  • Living Area (sqft) 784
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Living Room/Dining Room Combo

Buy Price

$
$79,000.00

Rental Price

$
$1,200.00
  • Cap Rate
  • 17.8%
  • Gross Yield
  • 18.2%
  • Lease End Date
  • -
  • Rent Amount

  • $1,200.00

Cash Flow

Cap Rate17.8 Gross Yield18.2% Annual Rent$14,400.00 Property Taxes$355.58 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $14,400.00 $1,200.00 / mo $72,000.00 $1,200.00 / mo $144,000.00 $1,200.00 / mo
Estimated Expenses $355.58 $1,777.90 $3,555.80
Net Cash Flow $14,044.42 $70,222.10 $140,444.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.