1224 WATERVIEW RIDGE CIR (MLS: G5114628) For Sale

1224 WATERVIEW RIDGE CIR, (Orange), Apopka Florida 32703

Currently Rented at $3,145.00 / month

Area: 3569

Property Info

  • MLS G5114628
  • Unit No -
  • Bedrooms 4
  • Bathrooms 5
  • Area (sqft) 3569
  • Living Area (sqft) 2890
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $133.00

Interior Features

  • Eat-in Kitchen
  • High Ceilings
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Tray Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$625,000.00

Rental Price

$
$3,145.00
  • Cap Rate
  • 4.6%
  • Gross Yield
  • 6%
  • Lease End Date
  • July 31, 2026
  • Rent Amount

  • $3,145.00

Cash Flow

Cap Rate4.6 Gross Yield6% Annual Rent$37,740.00 Property Taxes$7,704.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $37,740.00 $3,145.00 / mo $188,700.00 $3,145.00 / mo $377,400.00 $3,145.00 / mo
Estimated Expenses $7,704.00 $38,520.00 $77,040.00
Net Cash Flow $30,036.00 $150,180.00 $300,360.00
HOA Fees $1,596.00 $7,980.00 $15,960.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.