8731 SPORTSMAN LOOP (MLS: G5114495) For Sale

8731 SPORTSMAN LOOP, (Lake), Groveland Florida 34736

Currently Rented at $2,100.00 / month

Area: 1820

Property Info

  • MLS G5114495
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1820
  • Living Area (sqft) 1401
  • Foundation Block, Slab
  • Min Lease Block, Slab
  • HOA Fees $71.00

Interior Features

  • High Ceilings
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$325,000.00

Rental Price

$
$2,100.00
  • Cap Rate
  • 5.9%
  • Gross Yield
  • 7.8%
  • Lease End Date
  • -
  • Rent Amount

  • $2,100.00

Cash Flow

Cap Rate5.9 Gross Yield7.8% Annual Rent$25,200.00 Property Taxes$5,296.18 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,200.00 $2,100.00 / mo $126,000.00 $2,100.00 / mo $252,000.00 $2,100.00 / mo
Estimated Expenses $5,296.18 $26,480.90 $52,961.80
Net Cash Flow $19,903.82 $99,519.10 $199,038.20
HOA Fees $852.00 $4,260.00 $8,520.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.