3563 SE 147TH PL (MLS: G5114411) For Sale
3563 SE 147TH PL,
(Marion),
Summerfield Florida 34491
Currently Rented at $1,250.00 / month
Area: 917
- MLS G5114411
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 917
- Living Area (sqft) 917
- Foundation Stilt/On Piling
- Min Lease Stilt/On Piling
- Ceiling Fans(s)
- Eat-in Kitchen
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Open Floorplan
Cash Flow
|
Cap Rate12.1
|
Gross Yield13%
|
Annual Rent$15,000.00
|
Property Taxes$1,065.75
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$15,000.00 $1,250.00 / mo
|
$75,000.00 $1,250.00 / mo
|
$150,000.00 $1,250.00 / mo
|
| Estimated Expenses |
|
|
|
$1,065.75 |
$5,328.75 |
$10,657.50 |
| Net Cash Flow |
|
|
|
$13,934.25 |
$69,671.25 |
$139,342.50 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.