5311 DRAGONFLY DR (MLS: G5114392) For Sale

5311 DRAGONFLY DR, (Sumter), Wildwood Florida 34785

Currently Rented at $2,200.00 / month

Area: 2012

Property Info

  • MLS G5114392
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2012
  • Living Area (sqft) 1812
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $166.00

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Living Room/Dining Room Combo
  • Open Floorplan
  • PrimaryBedroom Upstairs
  • Solid Surface Counters
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$216,000.00

Rental Price

$
$2,200.00
  • Cap Rate
  • 8.8%
  • Gross Yield
  • 12.2%
  • Lease End Date
  • September 01, 2027
  • Rent Amount

  • $2,200.00

Cash Flow

Cap Rate8.8 Gross Yield12.2% Annual Rent$26,400.00 Property Taxes$5,302.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $26,400.00 $2,200.00 / mo $132,000.00 $2,200.00 / mo $264,000.00 $2,200.00 / mo
Estimated Expenses $5,302.00 $26,510.00 $53,020.00
Net Cash Flow $21,098.00 $105,490.00 $210,980.00
HOA Fees $1,992.00 $9,960.00 $19,920.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.