1460 GROVE ST (MLS: G5114019) For Sale

1460 GROVE ST, (Lake), Eustis Florida 32726

Currently Rented at $2,000.00 / month

Area: 3276

Property Info

  • MLS G5114019
  • Unit No -
  • Bedrooms 6
  • Bathrooms 4
  • Area (sqft) 3276
  • Living Area (sqft) 3276
  • Foundation Basement
  • Min Lease Basement
  • HOA Fees $16.67

Interior Features

  • Ceiling Fans(s)
  • Primary Bedroom Main Floor
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$795,000.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 2.5%
  • Gross Yield
  • 3%
  • Lease End Date
  • June 22, 2026
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate2.5 Gross Yield3% Annual Rent$24,000.00 Property Taxes$4,257.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $4,257.00 $21,285.00 $42,570.00
Net Cash Flow $19,743.00 $98,715.00 $197,430.00
HOA Fees $200.04 $1,000.20 $2,000.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.