113 RONA LN (MLS: G5113992) For Sale

113 RONA LN, (Polk), Davenport Florida 33897

Currently Rented at $2,395.00 / month

Area: 2851

Property Info

  • MLS G5113992
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2851
  • Living Area (sqft) 2247
  • Foundation Block, Slab
  • Min Lease Block, Slab
  • HOA Fees $38.02

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Thermostat
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$319,900.00

Rental Price

$
$2,395.00
  • Cap Rate
  • 7.4%
  • Gross Yield
  • 9%
  • Lease End Date
  • August 31, 2026
  • Rent Amount

  • $2,395.00

Cash Flow

Cap Rate7.4 Gross Yield9% Annual Rent$28,740.00 Property Taxes$4,513.33 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $28,740.00 $2,395.00 / mo $143,700.00 $2,395.00 / mo $287,400.00 $2,395.00 / mo
Estimated Expenses $4,513.33 $22,566.65 $45,133.30
Net Cash Flow $24,226.67 $121,133.35 $242,266.70
HOA Fees $456.24 $2,281.20 $4,562.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.