Property Info
- MLS G5113448
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 856
- Living Area (sqft) 672
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate10.1 | Gross Yield11.3% | Annual Rent$9,000.00 | Property Taxes$953.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $9,000.00 $750.00 / mo | $45,000.00 $750.00 / mo | $90,000.00 $750.00 / mo | |||
| Estimated Expenses | $953.00 | $4,765.00 | $9,530.00 | |||
| Net Cash Flow | $8,047.00 | $40,235.00 | $80,470.00 |