Property Info
- MLS G5113442
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) 1676
- Living Area (sqft) 1028
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate7.7 | Gross Yield9.1% | Annual Rent$9,000.00 | Property Taxes$1,382.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $9,000.00 $750.00 / mo | $45,000.00 $750.00 / mo | $90,000.00 $750.00 / mo | |||
| Estimated Expenses | $1,382.00 | $6,910.00 | $13,820.00 | |||
| Net Cash Flow | $7,618.00 | $38,090.00 | $76,180.00 |