Property Info
- MLS G5113438
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1344
- Living Area (sqft) 672
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate10.2 | Gross Yield11.4% | Annual Rent$11,400.00 | Property Taxes$1,254.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $11,400.00 $950.00 / mo | $57,000.00 $950.00 / mo | $114,000.00 $950.00 / mo | |||
| Estimated Expenses | $1,254.00 | $6,270.00 | $12,540.00 | |||
| Net Cash Flow | $10,146.00 | $50,730.00 | $101,460.00 |