9640 SE 161ST PL (MLS: G5113438) For Sale
9640 SE 161ST PL,
(Marion),
Summerfield Florida 34491
Currently Rented at $950.00 / month
Area: 1344
- MLS G5113438
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1344
- Living Area (sqft) 672
- Foundation Crawlspace
- Min Lease Crawlspace
Cash Flow
|
Cap Rate10.7
|
Gross Yield12%
|
Annual Rent$11,400.00
|
Property Taxes$1,254.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$11,400.00 $950.00 / mo
|
$57,000.00 $950.00 / mo
|
$114,000.00 $950.00 / mo
|
| Estimated Expenses |
|
|
|
$1,254.00 |
$6,270.00 |
$12,540.00 |
| Net Cash Flow |
|
|
|
$10,146.00 |
$50,730.00 |
$101,460.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.