1335 NE 10TH ST (MLS: G5113292) For Sale
1335 NE 10TH ST,
(Marion),
Ocala Florida 34470
Currently Rented at $3,575.00 / month
Area: 1347
- MLS G5113292
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1347
- Living Area (sqft) 1076
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- Primary Bedroom Main Floor
- Solid Surface Counters
- Thermostat
- Window Treatments
Cash Flow
|
Cap Rate12.4
|
Gross Yield13.2%
|
Annual Rent$42,900.00
|
Property Taxes$2,470.26
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$42,900.00 $3,575.00 / mo
|
$214,500.00 $3,575.00 / mo
|
$429,000.00 $3,575.00 / mo
|
| Estimated Expenses |
|
|
|
$2,470.26 |
$12,351.30 |
$24,702.60 |
| Net Cash Flow |
|
|
|
$40,429.74 |
$202,148.70 |
$404,297.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.