14305 HIDDEN CT (MLS: G5113287) For Sale
14305 HIDDEN CT,
(Lake),
Clermont Florida 34711
Currently Rented at $2,200.00 / month
Area: 2060
- MLS G5113287
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2060
- Living Area (sqft) 1520
- Foundation Slab
- Min Lease Slab
- HOA Fees $92.00
Cash Flow
|
Cap Rate5.6
|
Gross Yield7.2%
|
Annual Rent$26,400.00
|
Property Taxes$4,874.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$26,400.00 $2,200.00 / mo
|
$132,000.00 $2,200.00 / mo
|
$264,000.00 $2,200.00 / mo
|
| Estimated Expenses |
|
|
|
$4,874.00 |
$24,370.00 |
$48,740.00 |
| Net Cash Flow |
|
|
|
$21,526.00 |
$107,630.00 |
$215,260.00 |
| HOA Fees |
|
|
|
$1,104.00 |
$5,520.00 |
$11,040.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.