26821 BELLA VISTA DR (MLS: G5112960) For Sale

26821 BELLA VISTA DR, (Lake), Howey In The Hills Florida 34737

Currently Rented at $1,699.00 / month

Area: 2152

Property Info

  • MLS G5112960
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2152
  • Living Area (sqft) 1548
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $258.33

Interior Features

  • Ceiling Fans(s)
  • Coffered Ceiling(s)

Buy Price

$
$309,900.00

Rental Price

$
$1,699.00
  • Cap Rate
  • 4.4%
  • Gross Yield
  • 6.6%
  • Lease End Date
  • September 30, 2026
  • Rent Amount

  • $1,699.00

Cash Flow

Cap Rate4.4 Gross Yield6.6% Annual Rent$20,388.00 Property Taxes$3,600.67 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,388.00 $1,699.00 / mo $101,940.00 $1,699.00 / mo $203,880.00 $1,699.00 / mo
Estimated Expenses $3,600.67 $18,003.35 $36,006.70
Net Cash Flow $16,787.33 $83,936.65 $167,873.30
HOA Fees $3,099.96 $15,499.80 $30,999.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.