17243 GOLDCREST LOOP (MLS: G5112741) For Sale
17243 GOLDCREST LOOP,
(Lake),
Clermont Florida 34714
Currently Rented at $2,595.00 / month
Area: 6889
- MLS G5112741
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 6889
- Living Area (sqft) 3297
- Foundation Block
- Min Lease Block
- HOA Fees $123.00
- Kitchen/Family Room Combo
- Thermostat
Cash Flow
|
Cap Rate4.8
|
Gross Yield6.5%
|
Annual Rent$31,140.00
|
Property Taxes$6,578.38
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$31,140.00 $2,595.00 / mo
|
$155,700.00 $2,595.00 / mo
|
$311,400.00 $2,595.00 / mo
|
| Estimated Expenses |
|
|
|
$6,578.38 |
$32,891.90 |
$65,783.80 |
| Net Cash Flow |
|
|
|
$24,561.62 |
$122,808.10 |
$245,616.20 |
| HOA Fees |
|
|
|
$1,476.00 |
$7,380.00 |
$14,760.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.