431 BALBOA BLVD (MLS: G5112153) For Sale

431 BALBOA BLVD, (Lake), Clermont Florida 34715

Currently Rented at $2,800.00 / month

Area: 3393

Property Info

  • MLS G5112153
  • Unit No -
  • Bedrooms 5
  • Bathrooms 4
  • Area (sqft) 3393
  • Living Area (sqft) 2752
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $85.00

Interior Features

  • Eat-in Kitchen
  • High Ceilings
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Wood Cabinets
  • Thermostat
  • Walk-In Closet(s)
  • Ceiling Fans(s)

Buy Price

$
$590,000.00

Rental Price

$
$2,800.00
  • Cap Rate
  • 4.3%
  • Gross Yield
  • 5.7%
  • Lease End Date
  • January 31, 2027
  • Rent Amount

  • $2,800.00

Cash Flow

Cap Rate4.3 Gross Yield5.7% Annual Rent$33,600.00 Property Taxes$7,464.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $33,600.00 $2,800.00 / mo $168,000.00 $2,800.00 / mo $336,000.00 $2,800.00 / mo
Estimated Expenses $7,464.00 $37,320.00 $74,640.00
Net Cash Flow $26,136.00 $130,680.00 $261,360.00
HOA Fees $1,020.00 $5,100.00 $10,200.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.