724 DARING DR (MLS: G5112115) For Sale

724 DARING DR, (Polk), Davenport Florida 33837

Currently Rented at $3,000.00 / month

Area: 3094

Property Info

  • MLS G5112115
  • Unit No -
  • Bedrooms 6
  • Bathrooms 3
  • Area (sqft) 3094
  • Living Area (sqft) 2614
  • Foundation Block
  • Min Lease Block
  • HOA Fees $12.50

Interior Features

  • Built-in Features
  • Eat-in Kitchen
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • PrimaryBedroom Upstairs
  • Smart Home
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$409,000.00

Rental Price

$
$3,000.00
  • Cap Rate
  • 7.6%
  • Gross Yield
  • 8.8%
  • Lease End Date
  • January 03, 2027
  • Rent Amount

  • $3,000.00

Cash Flow

Cap Rate7.6 Gross Yield8.8% Annual Rent$36,000.00 Property Taxes$4,584.77 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $36,000.00 $3,000.00 / mo $180,000.00 $3,000.00 / mo $360,000.00 $3,000.00 / mo
Estimated Expenses $4,584.77 $22,923.85 $45,847.70
Net Cash Flow $31,415.23 $157,076.15 $314,152.30
HOA Fees $150.00 $750.00 $1,500.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.