3076 GULFPORT CT (MLS: G5111585) For Sale

3076 GULFPORT CT, (Sumter), The Villages Florida 32163

Currently Rented at $1,900.00 / month

Area: 1725

Property Info

  • MLS G5111585
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1725
  • Living Area (sqft) 1161
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Cathedral Ceiling(s)
  • Ceiling Fans(s)
  • High Ceilings
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Thermostat
  • Tray Ceiling(s)
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$339,999.00

Rental Price

$
$1,900.00
  • Cap Rate
  • 5.5%
  • Gross Yield
  • 6.7%
  • Lease End Date
  • -
  • Rent Amount

  • $1,900.00

Cash Flow

Cap Rate5.5 Gross Yield6.7% Annual Rent$22,800.00 Property Taxes$4,226.14 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,800.00 $1,900.00 / mo $114,000.00 $1,900.00 / mo $228,000.00 $1,900.00 / mo
Estimated Expenses $4,226.14 $21,130.70 $42,261.40
Net Cash Flow $18,573.86 $92,869.30 $185,738.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.