Property Info
- MLS G5111419
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 1352
- Living Area (sqft) 1352
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate4.1 | Gross Yield4.5% | Annual Rent$17,940.00 | Property Taxes$1,529.34 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $17,940.00 $1,495.00 / mo | $89,700.00 $1,495.00 / mo | $179,400.00 $1,495.00 / mo | |||
| Estimated Expenses | $1,529.34 | $7,646.70 | $15,293.40 | |||
| Net Cash Flow | $16,410.66 | $82,053.30 | $164,106.60 |